Rising risk in subordinated property development debt?

When the arms of the vice - declining GRV & senior debt accruing default interest - begin to close, subordinated debt investors are at risk.
Patrick William

Rixon Capital

A fund announces a challenged loan position and there emerges a phrase that stops investors cold: potentially nil recovery. This is the risk that comes alongside the attractive headline returns offered by subordinated loans in the property development sector.

We refer to this risk as the closing vice. Once it starts moving, the subordinated lender in a property development is unlikely to escape without crystallising a capital loss.

To explain how the vice operates, we first consider three things:

  • How a development is valued
  • How a development is funded
  • What occurs when a borrower defaults

How a development is valued

Unlike a a trading business or a a tenanted building, a development site has no income nor operating history. So how do you value it?

The standard approach is the as-if-complete method. A valuer estimates the gross realisable value (“GRV”) or what the finished product would sell for based upon a set of assumptions, factoring forecast market conditions.

Note that the inputs of the forecast are based upon current information, yet need to anchor a valuation that will only be realised in two to three years.

A development valuation is a point-in-time estimate of a future outcome, built on assumptions that can - and do - move against you.

The entire capital structure of the project is sized against this number; a number that is only as reliable as the market conditions underpinning it.

How a development is funded

Development projects are funded through a combination of debt and equity, with each tier in the capital structure carrying a different risk profile.

Senior debt typically comprise 60–65% of the as-if-complete GRV. It benefits from first-ranking security and is first to be repaid. Consequently it bears the lowest cost of capital and the lowest relative risk. Senior lenders have the right to enforce their rights independent of other stakeholders in the capital stack.

Subordinated or mezzanine debt typically comprises the next 15–20% of the GRV (or up to 75-85% LVR). It sits behind the senior and is normally subject to intercreditor agreements that restrict its ability to act. It's higher risk profile in turn attracts (or should attract) a meaningfully higher return.

Equity, normally the developer's own capital makes up the remaining 15–20%. This capital has the highest risk and is the first-loss buffer and offers a cushion for debt funders.

The subordinated lender sits in the first layer of debt above the equity — the first debt position to be impaired when a project moves against them.

When a borrower defaults

Development defaults rarely arrive as a single event. A pre-sales target is missed. Construction costs overrun. A subcontractor fails.

The senior lender will begin to accrue default interest as the borrower works to resolve the default. 

The subordinated lender has few options. The intercreditor agreement prevents enforcement while the senior is in place. So it waits while the senior debt grows above them.

The closing jaws of the vice

The vice is what happens when both of these forces (each a "jaw" of the vice) move at the same time. 

Jaw one: the valuation or GRV contracts. Construction has stalled. Comparable sales have softened. The forecast as-if-complete value no longer stacks up. Market commentators are currently talking about 7-8% price falls in the property market over the next 12-months. That is approximately 50% of the 15-20% equity buffer, making the subordinated lender's headroom wafer thin.

Jaw two: the senior debt expands. Accruing default interest will grow the size of the senior debt, and correspondingly its claim to the final GRV. Market default interest rates range from 2-4% per month. This means a development in default for 4-months may see senior debt expand by 8-16%. This combined with falling GRV would would see subordinated lenders wear a capital loss.

Conclusion

Subordinated property development lending can offer investors an attractive return profile, for the given risk profile.

The challenge for subordinated investors in the current market is their exposure to loans written over 6-months ago. Rapidly changing market conditions have seen the risk profiles of these loans skyrocket - without a compensatory increase in returns.

Investors should consider their current exposure to legacy loan positions, and be aware of the risk of the closing jaws of the vice.

........
This article has been prepared for educational purposes and is in no way meant to be a substitute for professional and tailored financial advice. It contains information derived and sourced from a broad list of third parties and has been prepared on the basis that this third party information is accurate. This article expresses the views of the author at a point in time, and such views may change in the future with no obligation on Rixon Capital or the author to publicly update these views.

Patrick William
Co-Founder & Managing Director
Rixon Capital

Patrick is an experienced private credit professional and investment banker. Prior to founding Rixon Capital, he was an Executive Director at an alternative asset manager where he led execution of their high-yield private credit strategy and...

I would like to

Only to be used for sending genuine email enquiries to the Contributor. Livewire Markets Pty Ltd reserves its right to take any legal or other appropriate action in relation to misuse of this service.

Personal Information Collection Statement
Your personal information will be passed to the Contributor and/or its authorised service provider to assist the Contributor to contact you about your investment enquiry. They are required not to use your information for any other purpose. Our privacy policy explains how we store personal information and how you may access, correct or complain about the handling of personal information.

Comments

Sign In or Join Free to comment
The 10th annual Livewire Live 2026

One room. One day. The minds that move markets.

22 September 2026 Art Gallery of NSW, Sydney

Register Now