The M&A catalyst driving sustained re-rates for 3 ASX small caps

Smart bolt-on deals are driving quick re-rates. Here's what JIN, NWH and CCL have in common and why it matters.
Kerry Sun

Livewire Markets

Over the past couple of months, I've noticed a pattern emerging across the small-to-mid cap space, where sustained rallies and re-rates have been triggered by a specific type of catalyst. 

It typically comes in the form of a bolt-on acquisition that is materially earnings accretive but not dilutive or overly large in acquisition price. 

Below, I'll walk through three recent examples, highlight what they have in common, and examine how their stocks performed.

#1 Jumbo Interactive acquires Dream Car Giveaways

Jumbo Interactive (ASX: JIN) announced the acquisition of UK-based Dream Car Giveaways earlier this week, marking its largest offshore deal and first direct move into the B2C prize draw market. The key acquisition metrics include: 
  • Acquisition cost of $109.9 million, comprised of $75.2 million upfront cash and other equity/earn-out components, valuing DCG at approximately 6.5x adjusted EBITDA 
  • Funded via mostly cash, issuance of new shares and drawdown of $81.6 million debt facility 
  • Acquisition expected to deliver double-digit EPS accretion in the first 12 months

#2 NWH acquires Fredon Industries

NWR Holdings (ASX: NWH) acquired Fredon Industries on 2 September, establishing a fourth operating segment and adding electrical, mechanical, infrastructure, technical and maintenance (EMIT) services. The key acquisition metrics include: 

  • Fredon acquired for up to $200 million, including $122 million in upfront cash and earn-out of up to $60 million, funded via cash and corporate debt facilities 
  • Fredon recorded FY25 revenue of $840 million and normalised EBIT of $38.6 million, with $3.6 billion in pipeline opportunities and $1 billion work in hand 
  • Acquisition values the business at 5.2x EBIT, with immediate EPS accretion

#3 Cuscal acquires Indue

Cuscal (ASX: CCL) acquired payment facilitation company Indue for $75 million, which was announced in parallel with its FY25 result on 22 August. Key metrics include: 

  • Indue is an Authorised Deposit Taking Institution (ADI) and APRA-regulated, with extensive products and capabilities across the payments value chain 
  • Acquisition values Indue at 1.1x FY25 price-to-book ratio and 3.7x price-to-earnings (on a pre-and-post run rate synergy basis) 
  • Estimated to generate an annual run rate cost synergies of $15-20 million after tax, with EPS accretion of more than 25% by FY29

What they have in common

These three companies span different industries, but the acquisitions share key characteristics: 

  • Funding structure: Primarily debt or cash funded 
  • Attractive valuations: Targets acquired at relatively low multiples 
  • Material earnings accretion: All deliver double-digit EPS accretion

Share price performance

All three stocks jumped on announcement day, with strong intraday momentum. Jumbo experienced a massive re-rate the following session, while NWH and Cuscal both dipped the next day before posting solid gains over the subsequent week and month.

Ticker Company Acquisition % Chg 2 days 1 Week 1 Month
JIN Jumbo  15 Oct 9.2% 24.1% TBD TBD
NWH NWR  2 Sep 6.1% 5.6% 15.5% 25.8%
CCL Cuscal 22 Aug 24.4% 17.9% 24.6% 34.2%
Note: 2-day, 1-week and 1-month figures measure % change since acquisition day

Broker response 

Both Jumbo and NWR attracted positive responses from brokers the next day. 

For NWR, analysts highlighted the creation of a fourth operating segment as an opportunity to tap high-growth sectors like energy transition, data centres and defence. They also highlighted the company's disciplined acquisition track record and Fredon's sizable work-in-hand and pipeline. 

  • UBS raised target from $4.00 to $4.50, maintained Buy. Acquisition viewed as strategically aligned and earnings accretive with undemanding valuation, supported by strong integration track record. 
  • Morgans raised target from $4.20 to $4.50, downgraded to Accumulate from Buy. Acquisition increases non-resource infrastructure exposure and adds scale through value-focused M&A, viewed as low-risk integration with earnings enhancement. 
  • Macquarie raised target from $3.95 to $4.45, upgraded to Outperform from Neutral. Acquisition establishes fourth strategic pillar with maintenance services, adding revenue durability and strong visibility through work-in-hand. 

For Jumbo, analysts saw the acquisition as strategically sound, providing exposure to the high-growth UK prize draw market: 

  • E&P raised target from $15.09 to $17.85, maintained Positive. Acquisition viewed as calculated positive risk with earnings uplift expected from DCG, though integration remains a key near-term execution challenge. 
  • Morgan Stanley raised target from $15.20 to $16.80, maintained Overweight. Acquisition exceeded expectations with improved capital allocation discipline, while cross-pollination benefits expected across digital platforms. 
  • JPMorgan raised target from $11.50 to $14.00, upgraded to Overweight from Neutral. DCG reduces domestic lottery concentration and expands B2C presence, with SaaS contracts highlighted as underappreciated earnings drivers. 
  • Macquarie maintained target at $13.90, maintained Outperform. Diversification away from reseller agreements well received with UK market consolidation presenting major opportunity, though dividend payout under review following expansion. 

The bottom line 

Bolt-on acquisitions that tick the right boxes (attractive valuations, material earnings accretion, and strategic fit) are catalysts the market rewards quickly and consistently. 

What you don't want is a scenario like Xero (ASX: XRO), where the software giant paid US$2.5 billion to acquire US-based payments platform Melio. While the acquisition opens up a massive opportunity in the US small business payments space, it comes at a substantial cost, including:

  • Equity raise of $1.85 billion or 10.5 million new shares, representing 6.8% of existing issued securities 
  • Net debt rises from $984.6 million to $1.43 billion 
  • Melio is unprofitable and acquired for a 13.4x revenue multiple 
  • Melio will dilute earnings into FY28-29, with much of its value reliant on future scaling and margin expansion 

Sure, the opportunity is massive, but given the dilution and hit to near-term earnings, it's more of a high-stakes bet on US expansion. By comparison, the acquisitions listed above were mostly immediately earnings accretive, far less dilutive, with comparatively lower execution risk. 

Perhaps moving forward, this is a catalyst to look out for, and a potential signal for re-rate opportunities.


This article first appeared on Market Index on Friday 17 October 2025.

........
Livewire gives readers access to information and educational content provided by financial services professionals and companies (“Livewire Contributors”). Livewire does not operate under an Australian financial services licence and relies on the exemption available under section 911A(2)(eb) of the Corporations Act 2001 (Cth) in respect of any advice given. Any advice on this site is general in nature and does not take into consideration your objectives, financial situation or needs. Before making a decision please consider these and any relevant Product Disclosure Statement. Livewire has commercial relationships with some Livewire Contributors.

1 topic

4 stocks mentioned

Kerry Sun
Content Strategist
Livewire Markets

Kerry is a Content Strategist at Market Index. He writes the daily Morning Wrap and Weekend Newsletter. Kerry is passionate about trading and the catalysts that influence the market. His content focuses on highlighting the key data and insights...

I would like to

Only to be used for sending genuine email enquiries to the Contributor. Livewire Markets Pty Ltd reserves its right to take any legal or other appropriate action in relation to misuse of this service.

Personal Information Collection Statement
Your personal information will be passed to the Contributor and/or its authorised service provider to assist the Contributor to contact you about your investment enquiry. They are required not to use your information for any other purpose. Our privacy policy explains how we store personal information and how you may access, correct or complain about the handling of personal information.

Comments

Sign In or Join Free to comment